{"text_format":"3","workbook":"xls","n_sheets":6,"sheets":["Sheet1","Sheet2","Sheet3","Sheet4","Sheet5","Sheet6"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":23,"n_cols":9,"rows_kept":23,"merged":[[1,0,1,9],[3,0,3,3],[3,4,3,8],[4,0,4,1],[4,4,4,5],[5,0,5,1],[5,4,5,5],[6,0,6,1],[6,4,6,5],[7,0,7,1],[7,4,7,5],[8,0,8,1],[8,4,8,5],[9,0,9,1],[9,4,9,5],[11,0,11,3],[12,1,12,3],[12,4,12,6],[15,2,16,2],[15,5,16,5],[24,0,24,9]],"flags":["formulas_cached_only"]}
[]
["Egypt:  Kuremeit Solar Thermal Hybrid Power Project:  Activity Completion Report on the Use of GEF Project Preparation Grants (PDF C) as of September, 2007 (TF no. 027796)"]
[]
["Approved ",{"$nulls":3},"Actuals"]
["Proposed Activities at Approval",null,"GEF financing","Co-financing","Completed Activities",null,"GEF Financing committed ","Cofinancing committed ","Uncommitted GEF funds"]
["Preparation of bidding documents for the proposed hybrid solar thermal power plant and assist in pre-bid meetings",null,{"v":600000,"d":"600,000"},0,"Preparation of bidding documents for the proposed hybrid solar thermal power plant and assist in pre-bid meetings",null,{"v":673510.6,"d":"673,511"},0,0]
["Assistance in the evaluation of proposals and preparation of evaluation report",null,{"v":130000,"d":"130,000"},0,"Assistance in the evaluation of proposals and preparation of evaluation report",null,{"v":76489.40000000002,"d":"76,489"},{"v":63510.59999999998,"d":"63,511"},0]
["Assistance in contract negotiation",null,{"v":20000,"d":"20,000"},0,"Assistance in contract negotiation",null,0,{"v":51606.799999999996,"d":"51,607"},0]
["Total",null,{"v":750000,"d":"750,000"},0,null,null,{"v":750000,"d":"750,000"},{"v":115117.39999999997,"d":"115,117"},0]
[]
[]
["Project Preparation Grant Management Budget "]
[null,"Approved",null,null,"Committed"]
[null,"Staff weeks","GEF Financing","Co-financing","Staff weeks","GEF Financing","Co-financing"]
["Personnel"]
["Local Consultants"]
["International Consultants"]
["Training"]
["Office Equipment"]
["Travel"]
["Miscellaneous"]
["Total"]
["NREA covered the cost of project management from its internal authority budget as part of its recurrent expenditure."]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet4","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet5","index":4,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet6","index":5,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}